Press Release
<< Back
SOHU.COM REPORTS THIRD QUARTER 2022 UNAUDITED FINANCIAL RESULTS
Third Quarter Highlights
- Total revenues were
US$185 million [1], down 14% year-over-year and 5% quarter-over-quarter. - Brand advertising revenues were US$26 million, down 24% year-over-year and up 3% quarter-over-quarter.
- Online game revenues were US$149 million, down 11% year-over-year and 5% quarter-over-quarter.
- GAAP net loss[2] attributable to
Sohu.com Limited wasUS$22 million , compared with net income ofUS$12 million in the third quarter of 2021 and net income of US$9 million in the second quarter of 2022. - Non-GAAP[3] net loss attributable to
Sohu.com Limited was US$17 million, compared with net income ofUS$17million in the third quarter of 2021 and net income of US$12 million in the second quarter of 2022.
Dr.
Third Quarter Financial Results
Revenues
Total revenues were
Brand advertising revenues were
Online game revenues were US$149 million, down 11% year-over-year and 5% quarter-over-quarter. The year-over-year decrease was mainly due to the natural decline of Little Raccoon: Heroes, which was launched during the third quarter of 2021.
Gross Margin
Both GAAP and non-GAAP gross margin were 71%, compared with 74% in the third quarter of 2021 and 73% in the second quarter of 2022.
Both GAAP and non-GAAP gross margin for the brand advertising business were 2%, compared with 29% in the third quarter of 2021 and 4% in the second quarter of 2022. The year-over-year margin decrease was mainly due to the decrease in brand advertising revenues.
Both GAAP and non-GAAP gross margin for online games were 84%, compared with 83% in the third quarter of 2021 and 84% in the second quarter of 2022.
Operating Expenses
GAAP operating expenses were US$150 million, up 11% year-over-year and 14% quarter-over-quarter. Non-GAAP operating expenses were US$148 million, up 12% year-over-year and 14% quarter-over-quarter. The year-over-year and quarter-over-quarter increases were mainly due to increases in marketing expenses.
Operating Profit/(Loss)
GAAP operating loss was US$18 million, compared with an operating profit of US$25 million in the third quarter of 2021 and an operating profit of US$10 million in the second quarter of 2022.
Non-GAAP operating loss was US$17 million, compared with an operating profit of US$28 million in the third quarter of 2021 and an operating profit of US$11 million in the second quarter of 2022.
Income Tax Expense
GAAP income tax expense was US$16 million, compared with income tax expense of US$20 million in the third quarter of 2021 and income tax expense of
Net Income/(Loss)
GAAP net loss attributable to
Non-GAAP net loss attributable to
Liquidity and Capital Resources
As of
Supplementary Information for Changyou Results[4]
Third Quarter 2022 Operating Results
- For PC games, total average monthly active user accounts[5] (MAU) were 2.1 million, an increase of 6% year-over-year and a decrease of 6% quarter-over-quarter. The year-over-year increase was mainly due to improved performance of some of our older games, as a result of content updates and promotional activities launched during the quarter. The quarter-over-quarter decrease was mainly because TLBB Vintage experienced a natural decline following its launch on WeGame in the second quarter of 2022. Total quarterly aggregate active paying accounts[6] (APA) were 1.0 million, an increase of 4% year-over-year and 3% quarter-over-quarter.
- For mobile games, total average MAU were 2.5 million, a decrease of 45% year-over-year and an increase of 25% quarter-over-quarter. Total quarterly APA were 0.6 million, a decrease of 44% year-over-year and an increase of 27% quarter-over-quarter. The year-over-year decreases in both MAU and APA were mainly from Little Raccoon: Heroes. The quarter-over-quarter increases in both MAU and APA were mainly from Sea of Dawn, which was launched during the quarter.
Third Quarter 2022 Unaudited Financial Results
Total revenues were
GAAP gross profit was
GAAP operating expenses were
GAAP operating profit was
Non-GAAP operating profit was
Business Outlook
For the fourth quarter of 2022, Sohu estimates:
- Brand advertising revenues to be between
US$25 million andUS$28 million ; this implies an annual decrease of 17% to 26%, and a sequential decrease of 3% to a sequential increase of 9%. - Online game revenues to be between
US$118 million andUS$128 million ; this implies an annual decrease of 11% to 18%, and a sequential decrease of 14% to 21%. - Non-GAAP net loss attributable to
Sohu.com Limited to be between US$10 million andUS$20 million ; and GAAP net loss attributable toSohu.com Limited to be betweenUS$13 million and US$23 million.
For the fourth quarter 2022 guidance, the Company has adopted a presumed exchange rate of
This forecast reflects Sohu's management's current and preliminary view, which is subject to substantial uncertainty, particularly in view of the potential ongoing impact of the worldwide COVID-19 pandemic, which remains difficult to predict.
Non-GAAP Disclosure
To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in
Sohu's management believes excluding share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the Toll Charge from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the Toll Charge cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based compensation expense, and changes in fair value recognized in the Company's consolidated statements of operations with respect to equity investments with readily determinable fair values does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense, and changes in fair value recognized in the Company's consolidated statements of operations with respect to equity investments with readily determinable fair values, and also excluded the interest expense recognized in connection with the Toll Charge.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to
Notes to Financial Information
Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited financial statements prepared in accordance with GAAP.
Safe Harbor Statement
This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu's reported
Conference Call and Webcast
Sohu's management team will host a conference call at
The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at https://investors.sohu.com/
About
Sohu provides online brand advertising services as well as multiple news, information and content services on its matrix of websites and also on its mobile platforms. Sohu's online game business, conducted by its subsidiary Changyou, develops and operates a diverse portfolio of PC and mobile games, such as
For investor and media inquiries, please contact:
In
Ms. |
|
|
|
Tel: |
+86 (10) 6272-6645 |
E-mail: |
In
Ms. |
|
Christensen |
|
Tel: |
+1 (480) 614-3004 |
E-mail: |
[1] On a constant currency basis, if the exchange rate in the third quarter of 2022 had been the same as it was in the third quarter of 2021, or |
[2] Following the completion on |
[3] Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the one-time transition tax (the "Toll Charge") imposed by the |
[4] "Changyou Results" consist of the results of Changyou's online game business and its 17173.com Website. |
[5] Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month. |
[6] Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter. |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) |
|||||||
Three Months Ended |
|||||||
|
|
|
|||||
Revenues: |
|||||||
Brand advertising |
$ |
25,762 |
$ |
24,923 |
$ |
33,748 |
|
Online games |
148,895 |
157,294 |
166,750 |
||||
Others |
10,617 |
12,563 |
15,592 |
||||
Total revenues |
185,274 |
194,780 |
216,090 |
||||
Cost of revenues: |
|||||||
Brand advertising (includes share-based |
25,245 |
23,964 |
24,006 |
||||
Online games (includes share-based compensation |
24,451 |
25,691 |
28,977 |
||||
Others |
3,972 |
3,345 |
3,754 |
||||
Total cost of revenues |
53,668 |
53,000 |
56,737 |
||||
Gross profit |
131,606 |
141,780 |
159,353 |
||||
Operating expenses: |
|||||||
Product development (includes share-based |
64,688 |
65,098 |
65,898 |
||||
Sales and marketing (includes share-based |
73,347 |
53,359 |
45,349 |
||||
General and administrative (includes share-based |
11,629 |
13,229 |
23,290 |
||||
Total operating expenses |
149,664 |
131,686 |
134,537 |
||||
Operating profit/(loss) |
(18,058) |
10,094 |
24,816 |
||||
Other income, net |
4,750 |
7,235 |
5,043 |
||||
Interest income |
4,808 |
3,720 |
4,200 |
||||
Interest expense |
- |
- |
(2,501) |
||||
Exchange difference |
3,129 |
4,943 |
317 |
||||
Income/(loss) before income tax expense |
(5,371) |
25,992 |
31,875 |
||||
Income tax expense |
16,213 |
17,323 |
19,577 |
||||
Net income/(loss) from continuing operations |
(21,584) |
8,669 |
12,298 |
||||
Net income from discontinued operations, net of tax[7] |
- |
- |
756,768 |
||||
Net income/(loss) |
(21,584) |
8,669 |
769,066 |
||||
Less: Net income/(loss) from continuing operations |
(1) |
1 |
(1) |
||||
Less: Net loss from discontinued operations |
- |
- |
(65,134) |
||||
Net income/(loss) from continuing operations |
(21,583) |
8,668 |
12,299 |
||||
Net income from discontinued operations attributable |
- |
- |
821,902 |
||||
Net income/(loss) attributable to |
(21,583) |
8,668 |
834,201 |
||||
Basic net income/(loss) from continuing operations per |
$ |
(0.63) |
0.25 |
$ |
0.31 |
||
Basic net income from discontinued operations per |
$ |
- |
- |
$ |
20.75 |
||
Basic net income/(loss) per share/ADS attributable to |
$ |
(0.63) |
$ |
0.25 |
$ |
21.06 |
|
Shares/ADSs used in computing basic net |
34,387 |
34,535 |
39,614 |
||||
Diluted net income/(loss) from continuing operations |
$ |
(0.63) |
0.25 |
$ |
0.31 |
||
Diluted net income from discontinued operations per |
$ |
- |
- |
$ |
20.75 |
||
Diluted net income/(loss) per share/ADS attributable to |
$ |
(0.63) |
$ |
0.25 |
$ |
21.06 |
|
Shares/ADSs used in computing diluted net |
34,387 |
34,535 |
39,614 |
||||
[7] Following the completion on |
|||||||
[8] Each ADS represents one ordinary share. |
|
||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
(UNAUDITED, IN THOUSANDS) |
||||
As of |
As of |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ |
516,760 |
$ |
998,949 |
Restricted cash |
3,564 |
1,969 |
||
Short-term investments |
613,426 |
399,345 |
||
Accounts receivable, net |
72,199 |
82,550 |
||
Prepaid and other current assets |
85,115 |
107,311 |
||
Total current assets |
1,291,064 |
1,590,124 |
||
Fixed assets, net |
285,873 |
329,997 |
||
Goodwill |
47,127 |
48,811 |
||
Long-term investments, net |
41,053 |
53,121 |
||
Intangible assets, net |
6,368 |
9,136 |
||
Long-term time deposits |
258,921 |
189,007 |
||
Other assets |
20,449 |
25,589 |
||
Total assets |
$ |
1,950,855 |
$ |
2,245,785 |
LIABILITIES |
||||
Current liabilities: |
||||
Accounts payable |
$ |
74,648 |
$ |
87,447 |
Accrued liabilities |
112,513 |
138,196 |
||
Receipts in advance and deferred revenue |
47,420 |
57,041 |
||
Accrued salary and benefits |
47,855 |
91,485 |
||
Taxes payables |
10,358 |
16,714 |
||
Other short-term liabilities |
117,745 |
112,568 |
||
Total current liabilities |
$ |
410,539 |
$ |
503,451 |
Long-term other payables |
1,638 |
3,922 |
||
Long-term tax liabilities |
436,672 |
443,083 |
||
Other long-term liabilities |
626 |
3,142 |
||
Total long-term liabilities |
$ |
438,936 |
$ |
450,147 |
Total liabilities |
$ |
849,475 |
$ |
953,598 |
SHAREHOLDERS' EQUITY: |
||||
|
1,100,059 |
1,290,869 |
||
Noncontrolling interest |
1,321 |
1,318 |
||
Total shareholders' equity |
$ |
1,101,380 |
$ |
1,292,187 |
Total liabilities and shareholders' equity |
$ |
1,950,855 |
$ |
2,245,785 |
|
||||||||||||||||||
RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES |
||||||||||||||||||
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) |
||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||||
GAAP |
Non-GAAP |
Non- |
GAAP |
Non-GAAP |
Non- |
GAAP |
Non-GAAP |
Non- |
||||||||||
19 |
(a) |
14 |
(a) |
7 |
(a) |
|||||||||||||
Brand advertising gross profit |
$ |
517 |
$ |
19 |
$ |
536 |
$ |
959 |
$ |
14 |
$ |
973 |
$ |
9,742 |
$ |
7 |
$ |
9,749 |
Brand advertising gross margin |
2 % |
2 % |
4 % |
4 % |
29 % |
29 % |
||||||||||||
42 |
(a) |
42 |
(a) |
78 |
(a) |
|||||||||||||
Online games gross profit |
$ |
124,444 |
$ |
42 |
$ |
124,486 |
$ |
131,603 |
$ |
42 |
$ |
131,645 |
$ |
137,773 |
$ |
78 |
$ |
137,851 |
Online games gross margin |
84 % |
84 % |
84 % |
84 % |
83 % |
83 % |
||||||||||||
- |
(a) |
- |
(a) |
- |
(a) |
|||||||||||||
Others gross profit |
$ |
6,645 |
$ |
- |
$ |
6,645 |
$ |
9,218 |
$ |
- |
$ |
9,218 |
$ |
11,838 |
$ |
- |
$ |
11,838 |
Others gross margin |
63 % |
63 % |
73 % |
73 % |
76 % |
76 % |
||||||||||||
61 |
(a) |
56 |
(a) |
85 |
(a) |
|||||||||||||
Gross profit |
$ |
131,606 |
$ |
61 |
$ |
131,667 |
$ |
141,780 |
$ |
56 |
$ |
141,836 |
$ |
159,353 |
$ |
85 |
$ |
159,438 |
Gross margin |
71 % |
71 % |
73 % |
73 % |
74 % |
74 % |
||||||||||||
Operating expenses |
$ |
149,664 |
$ |
(1,391) |
(a) $ |
148,273 |
$ |
131,686 |
$ |
(1,330) |
(a) $ |
130,356 |
$ |
134,537 |
$ |
(2,639) |
(a) $ |
131,898 |
1,452 |
(a) |
1,386 |
(a) |
2,724 |
(a) |
|||||||||||||
Operating profit/(loss) |
$ |
(18,058) |
$ |
1,452 |
$ |
(16,606) |
$ |
10,094 |
$ |
1,386 |
$ |
11,480 |
$ |
24,816 |
$ |
2,724 |
$ |
27,540 |
Operating margin |
-10 % |
-9 % |
5 % |
6 % |
11 % |
13 % |
||||||||||||
Income tax expense |
$ |
16,213 |
$ |
(1,884) |
(b,c)$ |
14,329 |
$ |
17,323 |
$ |
(1,405) |
(b,c)$ |
15,918 |
$ |
19,577 |
$ |
(865) |
(b,c)$ |
18,712 |
1,452 |
(a) |
1,386 |
(a) |
2,724 |
(a) |
|||||||||||||
667 |
(b) |
734 |
(b) |
1,068 |
(b) |
|||||||||||||
2,108 |
(c) |
1,649 |
(c) |
1,221 |
(c) |
|||||||||||||
Net income/(loss) before non-controlling interest |
$ |
(21,584) |
$ |
4,227 |
$ |
(17,357) |
$ |
8,669 |
$ |
3,769 |
$ |
12,438 |
$ |
12,298 |
$ |
5,013 |
$ |
17,311 |
1,452 |
(a) |
1,386 |
(a) |
2,724 |
(a) |
|||||||||||||
667 |
(b) |
734 |
(b) |
1,068 |
(b) |
|||||||||||||
2,108 |
(c) |
1,649 |
(c) |
1,221 |
(c) |
|||||||||||||
Net income/(loss) from continuing |
$ |
(21,583) |
$ |
4,227 |
$ |
(17,356) |
$ |
8,668 |
$ |
3,769 |
$ |
12,437 |
$ |
12,299 |
$ |
5,013 |
$ |
17,312 |
Net income from discontinued |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
821,902 |
$ |
320 |
$ |
822,222 |
Net income/(loss) attributable to |
$ |
(21,583) |
$ |
4,227 |
$ |
(17,356) |
$ |
8,668 |
$ |
3,769 |
$ |
12,437 |
$ |
834,201 |
$ |
5,333 |
$ |
839,534 |
Diluted net income/(loss) from |
$ |
(0.63) |
$ |
(0.50) |
$ |
0.25 |
$ |
0.36 |
$ |
0.31 |
$ |
0.44 |
||||||
Diluted net income from |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
20.75 |
$ |
20.76 |
||||||
Diluted net income/(loss) per |
$ |
(0.63) |
$ |
(0.50) |
$ |
0.25 |
$ |
0.36 |
$ |
21.06 |
$ |
21.19 |
||||||
Shares/ADSs used in computing |
34,387 |
34,387 |
34,535 |
34,535 |
39,614 |
39,614 |
||||||||||||
Note: |
||||||||||||||||||
(a) To eliminate the impact of share-based awards. |
||||||||||||||||||
(b) To adjust for changes in the fair value of the Company's investments. |
||||||||||||||||||
(c) To adjust for the effect of the Toll Charge. |
||||||||||||||||||
[9] Following the completion on |
View original content to download multimedia:https://www.prnewswire.com/news-releases/sohucom-reports-third-quarter-2022-unaudited-financial-results-301676531.html
SOURCE