Press Release
<< Back
Sohu.com Reports Second Quarter 2013 Unaudited Financial Results
(Logo: http://photos.prnewswire.com/prnh/20100201/CNM013LOGO )
Second Quarter Highlights
- Total revenues were
US$339 million , up 33% year-over-year and 10% quarter-over-quarter. - Brand advertising revenues were
US$100 million , up 45% year-over-year and 25% quarter-over-quarter. - Sogou[1] revenues were
US$50 million , up 64% year-over-year and 27% quarter-over-quarter. - Online game revenues were
US$168 million , up 24% year-over-year and 1% quarter-over-quarter. - GAAP net income attributable to
Sohu.com Inc. wasUS$22 million , orUS$0.56 per fully diluted share. Non-GAAP net income attributable toSohu.com Inc. wasUS$23 million , orUS$0.58 per fully diluted share.
Dr.
Dr. Zhang added, "On the mobile front, the Group has secured strong foothold in this important space. In only six months, Sogou Pinyin mobile version added 60% more users since the beginning of 2013. With its 150 million monthly active users, it solidifies its position as one of the top three mobile apps in
Ms.
Second Quarter Financial Results
Revenues
Total revenues for the second quarter of 2013 were
Total online advertising revenues, which include revenues from brand advertising and search and others businesses for the second quarter of 2013, were
Brand advertising revenues for the second quarter of 2013 totaled
Search and others revenues for the second quarter of 2013 were
Online game revenues for the second quarter of 2013 were
Wireless revenues for the second quarter of 2013 were
Gross Margin
Both GAAP and non-GAAP gross margin was 66% for the second quarter of 2013, compared with 66% in the first quarter of 2013 and 61% in the second quarter of 2012.
Online advertising gross margin for the second quarter of 2013 was 48%, compared with 44% in the first quarter of 2013 and 32% in the second quarter of 2012. Non-GAAP online advertising gross margin for the second quarter of 2013 was 48%, compared with 44% in the first quarter of 2013 and 31% in the second quarter of 2012.
Both GAAP and non-GAAP gross margin for brand advertising business in the second quarter of 2013 were 49%, compared with 44% in the first quarter of 2013 and 26% in the second quarter of 2012. The year-over-year increase in gross margin was due to approximately
Both GAAP and non-GAAP gross margin for search and others business in the second quarter of 2013 were 47%, compared with 42% in the first quarter of 2013 and 44% in the second quarter of 2012.
Both GAAP and non-GAAP gross margin for online games in the second quarter of 2013 were 86%, compared with 86% in the first quarter of 2013 and 87% in the second quarter of 2012.
Both GAAP and non-GAAP gross margin for the wireless business for the second quarter of 2013 were 41%, compared with 33% in the first quarter of 2013 and 35% in the second quarter of 2012.
Operating Expenses
For the second quarter of 2013, operating expenses totaled
Operating Profit
Operating profit for the second quarter of 2013 was
Non-GAAP operating profit for the second quarter of 2013 was
Income Tax Expense
For the second quarter of 2013, both GAAP and non-GAAP income tax expenses were
Net Income
Before deducting the share of net income pertaining to the Non-controlling Interest, GAAP net income for the second quarter of 2013 was
GAAP net income attributable to
Cash Balance
As of
Ms.
Other developments
On
On
Business Outlook
For the third quarter of 2013, Sohu estimates:
- Total revenues to be between
US$358 million andUS$370 million . - Brand advertising revenues to be between $120 million and
$125 million ; this implies a sequential increase of 20% to 25% and an annual increase of 54% to 61%. - Sogou revenues to be between $54 million and
$56 million ; this implies a sequential increase of 8% to 12% and an annual growth of 45% to 50%. - Online game revenues to be between
US$161 million andUS$166 million . - Before deducting the share of non-GAAP net income pertaining to the Non-Controlling interest, non-GAAP net income to be between
US$43 million andUS$46 million . - Non-GAAP net income attributable to
Sohu.com Inc. to be betweenUS$19 million andUS$21 million , and non-GAAP fully diluted earnings per share to be betweenUS$0.50 andUS$0.55 . - Assuming no new grants of share-based awards, we estimate that compensation expenses relating to share-based awards to be around
US$3 million toUS$4 million . The estimated impact of this expense is expected to reduce Sohu's fully diluted earnings per share for the third quarter of 2013 under US GAAP by 7 to 9 US cents.
Non-GAAP Disclosure
Beginning in the fourth quarter of 2011, Sohu revised its non-GAAP reporting methodology to exclude income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, in addition to its historical practice of excluding share-based awards from non-GAAP results.
To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in
Sohu's management believes excluding the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based awards, utilization of non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact does not involve subsequent cash outflow, Sohu does not factor this in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measure for commissions and bonuses are based on non-GAAP financial measures that exclude the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards,income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, income tax expense, net income attributable to
Notes to Financial Information
Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited interim financial statements prepared in accordance with GAAP.
Mezzanine equity consists of non-controlling interests in 7Road and a put option that gives the non-controlling shareholders the right to put their shares to Changyou at a pre-determined price if 7Road achieves specified performance milestones before the expiry of the put option and 7Road does not complete an initial public offering on NASDAQ, the
In accordance with ASC subtopic 480-10, Changyou accretes the balance of non-controlling interests to its redemption value over the period from the date of the 7Road acquisition to the earliest exercise date of the put right. Any subsequent changes in the redemption value are considered to be changes in accounting estimates and are also recognized over the same period as net income attributable to mezzanine classified non-controlling interests.
On
Safe Harbor Statement
This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, the current global financial and credit markets crisis and its
potential impact on the Chinese economy, the uncertain regulatory landscape in
Conference Call and Webcast
Sohu's management team will host a conference call on the same day at
The dial-in details for the live conference call are:
|
US Toll-Free: |
+1-866-519-4004 |
|
International: |
+65-6723-9381 |
|
|
+852-2475-0994 |
|
|
+86-800-819-0121 / +86-400-620-8038 |
|
Passcode: |
SOHU |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call at
|
International: |
+1-855-452-5696 |
|
Passcode: |
16394472 |
The live webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at http://corp.sohu.com/.
About
Sohu corporate services consist of online brand advertising on its matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also offers wireless value-added services such as news, information, music, ringtone and picture content sent over mobile phones. Sohu's online game subsidiary,
For investor and media inquiries, please contact:
In
Mr.
Tel: +86 (10) 6272-6593
E-mail: ir@contact.sohu.com
In
Mr.
Tel: +1 (480) 614-3003
E-mail: jbloker@ChristensenIR.com
|
| ||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||||
|
Three Months Ended |
||||||||
|
Jun. 30, 2013 |
Mar. 31, 2013 |
Jun. 30, 2012 |
||||||
|
Revenues: |
||||||||
|
Online advertising |
||||||||
|
Brand advertising |
$ |
100,191 |
$ |
80,237 |
$ |
69,312 |
||
|
Search and others |
46,171 |
36,052 |
28,763 |
|||||
|
Subtotal |
146,362 |
116,289 |
98,075 |
|||||
|
Online games |
168,295 |
167,421 |
135,956 |
|||||
|
Wireless |
15,313 |
13,773 |
15,598 |
|||||
|
Others |
8,934 |
10,113 |
6,098 |
|||||
|
Total revenues |
338,904 |
307,596 |
255,727 |
|||||
|
Cost of revenues: |
||||||||
|
Online advertising |
||||||||
|
Brand advertising (includes stock-based compensation expense of $67, $87 and |
51,556 |
44,878 |
50,963 |
|||||
|
Search and others (includes stock-based compensation |
24,498 |
20,792 |
16,192 |
|||||
|
Subtotal |
76,054 |
65,670 |
67,155 |
|||||
|
Online games (includes stock-based compensation expense of |
22,981 |
22,650 |
17,891 |
|||||
|
Wireless (includes stock-based compensation expense of |
8,963 |
9,271 |
10,208 |
|||||
|
Others (includes stock-based compensation expense of |
5,647 |
5,938 |
4,590 |
|||||
|
Total cost of revenues |
113,645 |
103,529 |
99,844 |
|||||
|
Gross profit |
225,259 |
204,067 |
155,883 |
|||||
|
Operating expenses: |
||||||||
|
Product development (includes stock-based compensation expense of |
63,361 |
51,819 |
43,340 |
|||||
|
Sales and marketing (includes stock-based compensation expense of |
71,678 |
58,723 |
48,999 |
|||||
|
General and administrative (includes stock-based compensation expense of |
25,772 |
22,589 |
17,508 |
|||||
|
Impairment of acquired intangibles via acquisition of businesses |
- |
- |
2,906 |
|||||
|
Total operating expenses |
160,811 |
133,131 |
112,753 |
|||||
|
Operating profit |
64,448 |
70,936 |
43,130 |
|||||
|
Other income/(expense) |
1,532 |
2,531 |
1,818 |
|||||
|
Interest income |
5,498 |
6,701 |
7,223 |
|||||
|
Exchange difference |
(1,984) |
(1,985) |
45 |
|||||
|
Income before income tax expense |
69,494 |
78,183 |
52,216 |
|||||
|
Income tax expense |
16,251 |
20,018 |
18,467 |
|||||
|
Net Income |
53,243 |
58,165 |
33,749 |
|||||
|
Less: Net income attributable to the mezzanine classified noncontrolling interest shareholders |
7,112 |
10,668 |
1,095 |
|||||
|
Net income attributable to the noncontrolling interest shareholders |
24,505 |
23,066 |
19,872 |
|||||
|
Net income attributable to |
21,626 |
24,431 |
12,782 |
|||||
|
Basic net income per share attributable to |
$ |
0.57 |
$ |
0.64 |
$ |
0.34 |
||
|
Shares used in computing basic net income per share attributable to |
38,259 |
38,169 |
38,002 |
|||||
|
Diluted net income per share attributable to |
$ |
0.56 |
$ |
0.60 |
$ |
0.28 |
||
|
Shares used in computing diluted net income per share attributable to |
38,492 |
38,429 |
38,347 |
|||||
|
Note: (a) The classification of certain comparative figures of online advertising expenses has been changed to conform to the current period presentation. |
||||||||
|
| ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
|
(UNAUDITED, IN THOUSANDS) | ||||
|
As of Jun. 30, 2013 |
As of Dec. 31, 2012 | |||
|
ASSETS |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ |
770,542 |
$ |
833,535 |
|
Restricted time deposits |
169,324 |
116,140 | ||
|
Short term investments |
97,123 |
54,901 | ||
|
Investment in debt securities |
80,923 |
79,548 | ||
|
Accounts receivable, net |
138,612 |
98,398 | ||
|
Prepaid and other current assets |
76,926 |
49,256 | ||
|
Total current assets |
1,333,450 |
1,231,778 | ||
|
Fixed assets, net |
496,359 |
178,951 | ||
|
Goodwill |
161,409 |
159,215 | ||
|
Intangible assets, net |
67,181 |
70,054 | ||
|
Restricted time deposits |
173,190 |
130,699 | ||
|
Prepaid non-current assets |
10,296 |
291,643 | ||
|
Other assets |
16,852 |
13,792 | ||
|
Total assets |
$ |
2,258,737 |
$ |
2,076,132 |
|
LIABILITIES |
||||
|
Current liabilities: |
||||
|
Accounts payable |
$ |
70,834 |
$ |
61,429 |
|
Accrued liabilities |
145,801 |
117,029 | ||
|
Receipts in advance and deferred revenue |
90,488 |
89,687 | ||
|
Accrued salary and benefits |
72,583 |
61,722 | ||
|
Taxes payable |
35,882 |
33,897 | ||
|
Deferred tax liability |
15,395 |
11,878 | ||
|
Short-term bank loans |
164,000 |
113,000 | ||
|
Other short-term liabilities |
49,070 |
63,352 | ||
|
Contingent consideration |
- |
76 | ||
|
Total current liabilities |
$ |
644,053 |
$ |
552,070 |
|
Long-term accounts payable |
7,423 |
12,684 | ||
|
Long-term bank loans |
158,963 |
126,353 | ||
|
Deferred tax liabilities |
7,571 |
7,998 | ||
|
Contingent consideration |
- |
- | ||
|
Total long-term liabilities |
$ |
173,957 |
$ |
147,035 |
|
Total liabilities |
$ |
818,010 |
$ |
699,105 |
|
MEZZANINE EQUITY |
- |
61,810 | ||
|
SHAREHOLDERS' EQUITY: |
||||
|
|
1,161,381 |
1,084,223 | ||
|
Noncontrolling Interest |
279,346 |
230,994 | ||
|
Total shareholders' equity |
$ |
1,440,727 |
$ |
1,315,217 |
|
Total liabilities, mezzanine equity and shareholders' equity |
$ |
2,258,737 |
$ |
2,076,132 |
|
| ||||||||||||||||||
|
RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES | ||||||||||||||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||||||||
|
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP | ||||||||||
|
67 |
(a) |
87 |
(a) |
(175) |
(a) |
|||||||||||||
|
Brand advertising gross profit |
$ |
48,635 |
$ |
67 |
$ |
48,702 |
$ |
35,359 |
$ |
87 |
$ |
35,446 |
$ |
18,349 |
$ |
(175) |
$ |
18,174 |
|
Brand advertising gross margin |
49% |
49% |
44% |
44% |
26% |
26% | ||||||||||||
|
3 |
(a) |
2 |
(a) |
38 |
(a) |
|||||||||||||
|
Search and others gross profit |
$ |
21,673 |
$ |
3 |
$ |
21,676 |
$ |
15,260 |
$ |
2 |
$ |
15,262 |
$ |
12,571 |
$ |
38 |
$ |
12,609 |
|
Search and others gross margin |
47% |
47% |
42% |
42% |
44% |
44% | ||||||||||||
|
70 |
(a) |
89 |
(a) |
(137) |
(a) |
|||||||||||||
|
Online advertising gross profit |
$ |
70,308 |
$ |
70 |
$ |
70,378 |
$ |
50,619 |
$ |
89 |
$ |
50,708 |
$ |
30,920 |
$ |
(137) |
$ |
30,783 |
|
Online advertising gross margin |
48% |
48% |
44% |
44% |
32% |
31% | ||||||||||||
|
28 |
(a) |
(19) |
(a) |
61 |
(a) |
|||||||||||||
|
Online games gross profit (d) |
$ |
145,314 |
$ |
28 |
$ |
145,342 |
$ |
144,771 |
$ |
(19) |
$ |
144,752 |
$ |
118,065 |
$ |
61 |
$ |
118,126 |
|
Online games gross margin |
86% |
86% |
86% |
86% |
87% |
87% | ||||||||||||
|
Wireless gross profit |
$ |
6,350 |
$ |
- |
$ |
6,350 |
$ |
4,502 |
$ |
- |
$ |
4,502 |
$ |
5,390 |
$ |
- |
$ |
5,390 |
|
Wireless gross margin |
41% |
41% |
33% |
33% |
35% |
35% | ||||||||||||
|
Others gross profit (d) |
$ |
3,287 |
$ |
- |
$ |
3,287 |
$ |
4,175 |
$ |
- |
$ |
4,175 |
$ |
1,508 |
$ |
- |
$ |
1,508 |
|
Others gross margin |
37% |
37% |
41% |
41% |
25% |
25% | ||||||||||||
|
98 |
(a) |
70 |
(a) |
(76) |
(a) |
|||||||||||||
|
Gross profit |
$ |
225,259 |
$ |
98 |
$ |
225,357 |
$ |
204,067 |
$ |
70 |
$ |
204,137 |
$ |
155,883 |
$ |
(76) |
$ |
155,807 |
|
Gross margin |
66% |
66% |
66% |
66% |
61% |
61% | ||||||||||||
|
3,429 |
(a) |
|||||||||||||||||
|
1,239 |
(a) |
1,086 |
(a) |
2,906 |
(b) |
|||||||||||||
|
Operating profit |
$ |
64,448 |
$ |
1,239 |
$ |
65,687 |
$ |
70,936 |
$ |
1,086 |
$ |
72,022 |
$ |
43,130 |
$ |
6,335 |
$ |
49,465 |
|
Operating margin |
19% |
19% |
23% |
23% |
17% |
19% | ||||||||||||
|
3,429 |
(a) |
|||||||||||||||||
|
2,268 |
(b) |
|||||||||||||||||
|
1,239 |
(a) |
1,086 |
(a) |
1,471 |
(c) |
|||||||||||||
|
Net income before Non-Controlling Interest |
$ |
53,243 |
$ |
1,239 |
$ |
54,482 |
$ |
58,165 |
$ |
1,086 |
$ |
59,251 |
$ |
33,749 |
$ |
7,168 |
$ |
40,917 |
|
2,610 |
(a) |
|||||||||||||||||
|
1,520 |
(b) |
|||||||||||||||||
|
998 |
(a) |
941 |
(a) |
1,471 |
(c) |
|||||||||||||
|
Net income attributable to |
$ |
21,503 |
$ |
998 |
$ |
22,501 |
$ |
22,988 |
$ |
941 |
$ |
23,929 |
$ |
10,755 |
$ |
5,601 |
$ |
16,356 |
|
Diluted net income per share attributable to |
$ |
0.56 |
$ |
0.58 |
$ |
0.60 |
$ |
0.62 |
$ |
0.28 |
$ |
0.42 | ||||||
|
Shares used in computing diluted net income per share attributable to |
38,492 |
38,540 |
38,429 |
38,493 |
38,347 |
38,504 | ||||||||||||
|
Note: | ||||||||||||||||||
[1] Sogou operates search and others business and offers Internet value-added services ("IVAS") with respect to Web games developed by third-party developers. Search and others business include search and Sogou Web Directory. In statements of operations, revenues from search and Sogou Web Directory are recorded as "Search and others" revenue, and revenues from IVAS are recorded as "Others" revenue.
SOURCE
News Provided by Acquire Media
