Press Release
<< Back
Sohu.com Reports First Quarter 2014 Unaudited Financial Results
First Quarter Highlights
- Total revenues were
US$365 million , up 19% year-over-year and down 5% quarter-over-quarter. - Brand advertising revenues were
US$111 million , up 38% year-over-year and down 10% quarter-over-quarter. - Sogou[2] revenues were
US$70 million , up 78% year-over-year and flat quarter-over-quarter. - Online game revenues were
US$163 million , down 2% year-over-year and 5% quarter-over-quarter. - GAAP net loss attributable to
Sohu.com Inc. wasUS$79 million , orUS$2.05 loss per fully-diluted share. Non-GAAP net loss attributable toSohu.com Inc. wasUS$48 million , orUS$1.26 loss per fully-diluted share.
Dr.
Dr. Zhang added, "For Changyou, its MMO and web game performance was stable while its investments in new initiatives received a positive initial response. In the first quarter, total average monthly active accounts of its platforms and software applications reached 239 million, representing a 60% increase from the previous quarter."
Mr.
First Quarter Financial Results
Revenues
Total revenues for the first quarter of 2014 were
Total online advertising revenues, which include revenues from brand advertising and search and others businesses for the first quarter of 2014, were
Brand advertising revenues for the first quarter of 2014 totaled
Search and others revenues for the first quarter of 2014 were
Online game revenues for the first quarter of 2014 were
Commencing with 2014 Q1, we combined the "mobile" business[3] into the "others" business, as we determined that the financial results of this mobile business were no longer significant enough to constitute a separately disclosed business line. As a result, we now have three reportable businesses, consisting of brand advertising, search and others, and online games, and the remaining small business lines are combined and reported as "others" in the condensed consolidated statements of operations.
Gross Margin
Both GAAP and non-GAAP gross margin were 62% for the first quarter of 2014, compared with 64% in the fourth quarter of 2013 and 66% in the first quarter of 2013.
Both GAAP and non-GAAP online advertising gross margin for the first quarter of 2014 were 45%, compared with 48% in the fourth quarter of 2013 and 44% in the first quarter of 2013.
Both GAAP and non-GAAP gross margin for the brand advertising business in the first quarter of 2014 were 42%, compared with 50% in the fourth quarter of 2013 and 44% in the first quarter of 2013. The year-over-year decrease in gross margin was primarily due to increases in content and bandwidth costs. The quarter-over-quarter decrease in gross margin was primarily due to relatively lower revenue. Based on our regular review of traffic data for video content, we noticed a change in viewership patterns for licensed domestic TV dramas. Commencing
Both GAAP and non-GAAP gross margin for search and others business in the first quarter of 2014 were 51%, compared with 42% in the fourth quarter of 2013 and 42% in the first quarter of 2013. The year-over-year and quarter-over-quarter increases were primarily attributable to the decrease in traffic acquisition costs as a percentage of search and others revenues.
Both GAAP and non-GAAP gross margin for online games in the first quarter of 2014 were 84%, compared with 85% in the fourth quarter of 2013 and 86% in the first quarter of 2013.
Operating Expenses
For the first quarter of 2014, operating expenses totaled
Operating Loss
Operating loss for the first quarter of 2014 was
Non-GAAP operating loss for the first quarter of 2014 was
Income Tax Expense
Both GAAP and non-GAAP income tax expense were
Net Loss
Before deducting the share of net loss pertaining to Non-controlling Interest, GAAP net loss for the first quarter of 2014 was
GAAP net loss attributable to
Cash Balance
As of
Ms.
Business Outlook
For the second quarter of 2014, Sohu estimates:
- Total revenues to be between
US$397 million andUS$411 million . - Brand advertising revenues to be between US$130 million and
US$135 million ; this implies a sequential increase of 17% to 22% and an annual increase of 30% to 35%. - Sogou revenues to be between
US$86 million andUS$90 million ; this implies a sequential increase of 23% to 29% and an annual growth of 72% to 80%. - Online game revenues to be between
US$161 million andUS$166 million ; this implies a sequential decrease of 1% to a sequential increase of 2% and an annual decrease of 1% to 4%. - Before deducting the share of non-GAAP net loss pertaining to Non-Controlling interest, non-GAAP net loss to be between
US$47 million andUS$53 million . - Non-GAAP net loss attributable to
Sohu.com Inc. to be betweenUS$48 million andUS$52 million , and non-GAAP loss per fully-diluted share to be betweenUS$1.25 andUS$1.35 . - Assuming no new grants of share-based awards, we estimate that compensation expenses relating to share-based awards to be around
US$8 million toUS$9 million . The estimated impact of this expense is expected to increase Sohu's loss per fully-diluted share for the second quarter of 2014 under US GAAP by 21 to 23 US cents. This figure should not be used to calculate Sohu's projected GAAP loss per fully-diluted share, as there are other factors impacting such a calculation, for which no reconciliation is provided.
Non-GAAP Disclosure
Sohu discloses its non-GAAP operating results by excluding income/expense from share-based awards and the related tax impact, adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders of Sogou.
To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in
Sohu's management believes excluding the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based awards, utilization of non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders does not involve subsequent cash outflow and is not reflected in cash flow at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, income tax expense, net income attributable to
Notes to Financial Information
Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited interim financial statements prepared in accordance with GAAP.
Mezzanine equity consists of non-controlling interests in 7Road and a put option that gave the non-controlling shareholders the right to put their shares to Changyou at a pre-determined price if 7Road achieved specified performance milestones before the expiry of the put option and 7Road did not complete an initial public offering on NASDAQ, the
In accordance with ASC subtopic 480-10, Changyou accreted the balance of non-controlling interests to its redemption value over the period from the date of the 7Road acquisition to the earliest exercise date of the put right. Any subsequent changes in the redemption value were considered to be changes in accounting estimates and were also recognized over the same period as net income attributable to mezzanine classified non-controlling interests.
On
Safe Harbor Statement
This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its
potential impact on the Chinese economy, recent slow-downs in the growth of the Chinese economy, the uncertain regulatory landscape in
Conference Call and Webcast
Sohu's management team will host a conference call on the same day at
The dial-in details for the live conference call are:
|
US Toll-Free: |
+1-866-519-4004 |
|
International: |
+65-6723-9381 |
|
|
+852-2475-0994 |
|
|
+86-800-819-0121 / +86-400-620-8038 |
|
Passcode: |
SOHU |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call at
|
International: |
+1-855-452-5696 |
|
Passcode: |
27991342 |
The live webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at http://investors.sohu.com/.
|
[1] |
Non-GAAP results exclude income/expense from share-based awards and the related tax impact, adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders of Sogou. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures." |
|
[2] |
Sogou operates the search and others business and offers Internet value-added services ("IVAS") with respect to Web games developed by third-party developers. The search and others business includes search and Sogou Web Directory. In the statements of operations, revenues from search and Sogou Web Directory are recorded as "search and others" revenue, and revenues from IVAS are recorded as "others" revenue. |
|
[3] |
The mobile business offers mobile related services through different types of mobile products to mobile phone users through cooperation with |
About
Sohu corporate services consist of online brand advertising on Sohu's matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information service on mobile platforms, including Sohu News App and mobile news portal WAP.Sohu.com. Sohu's online game subsidiary,
For investor and media inquiries, please contact:
In
Mr.
Tel: +86 (10) 6272-6593
E-mail: ir@contact.sohu.com
In
Mr.
Tel: +1 (480) 614-3003
E-mail: jbloker@ChristensenIR.com
|
| ||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||
|
Three Months Ended | ||||||
|
|
Dec. 31, 2013 |
Mar. 31, 2013 | ||||
|
Revenues: |
||||||
|
Online advertising |
||||||
|
Brand advertising |
$ |
111,103 |
$ |
123,318 |
$ |
80,237 |
|
Search and others |
64,309 |
64,387 |
36,052 | |||
|
Subtotal |
175,412 |
187,705 |
116,289 | |||
|
Online games |
163,388 |
171,958 |
167,421 | |||
|
Others (a) |
26,515 |
25,788 |
23,886 | |||
|
Total revenues |
365,315 |
385,451 |
307,596 | |||
|
Cost of revenues: |
||||||
|
Online advertising |
||||||
|
Brand advertising (includes stock-based compensation expense of |
64,140 |
61,445 |
44,878 | |||
|
Search and others (includes stock-based compensation expense of |
31,737 |
37,064 |
20,792 | |||
|
Subtotal |
95,877 |
98,509 |
65,670 | |||
|
Online games (includes stock-based compensation expense of |
26,586 |
25,926 |
22,650 | |||
|
Others (includes stock-based compensation expense of |
16,035 |
12,951 |
15,209 | |||
|
Total cost of revenues |
138,498 |
137,386 |
103,529 | |||
|
Gross profit |
226,817 |
248,065 |
204,067 | |||
|
Operating expenses: |
||||||
|
Product development (includes stock-based compensation expense of |
117,722 |
90,389 |
51,819 | |||
|
Sales and marketing (includes stock-based compensation expense of |
142,354 |
130,524 |
58,723 | |||
|
General and administrative (includes stock-based compensation expense of |
35,354 |
31,244 |
22,589 | |||
|
Total operating expenses |
295,430 |
252,157 |
133,131 | |||
|
Operating profit/(loss) |
(68,613) |
(4,092) |
70,936 | |||
|
Other income |
3,750 |
7,125 |
2,531 | |||
|
Interest income |
8,457 |
8,035 |
6,701 | |||
|
Exchange difference |
578 |
(1,386) |
(1,985) | |||
|
Income (loss) before income tax expense |
(55,828) |
9,682 |
78,183 | |||
|
Income tax expense/ (benefit) |
214 |
(4,770) |
20,018 | |||
|
Net Income (loss) |
(56,042) |
14,452 |
58,165 | |||
|
Less: Net income attributable to the mezzanine classified noncontrolling interest shareholders |
- |
- |
10,668 | |||
|
Net income (loss) attributable to the noncontrolling interest shareholders |
(4,935) |
11,618 |
23,066 | |||
|
Dividend to non-controlling Sogou series A preferred shareholders (b) |
27,747 |
- |
- | |||
|
Net income (loss) attributable to |
(78,854) |
2,834 |
24,431 | |||
|
Basic net income (loss) per share attributable to |
$ |
(2.05) |
$ |
0.07 |
$ |
0.64 |
|
Shares used in computing basic net income per share attributable to |
38,411 |
38,301 |
38,169 | |||
|
Diluted net income (loss) per share attributable to |
$ |
(2.05) |
$ |
0.06 |
$ |
0.60 |
|
Shares used in computing diluted net income per share attributable to |
38,411 |
38,564 |
38,429 | |||
|
Note: | ||||||
|
(a) Revenues and cost of revenues for mobile has been merged with others to conform to the current period presentation. | ||||||
|
(b) In | ||||||
|
| ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
|
(UNAUDITED, IN THOUSANDS) | ||||
|
As of |
As of | |||
|
ASSETS |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ |
1,144,425 |
$ |
1,287,288 |
|
Restricted time deposits |
372,101 |
393,087 | ||
|
Short term investments |
- |
2,827 | ||
|
Investment in debt securities |
- |
82,009 | ||
|
Accounts receivable, net |
144,485 |
154,342 | ||
|
Prepaid and other current assets |
132,577 |
132,002 | ||
|
Total current assets |
1,793,588 |
2,051,555 | ||
|
Fixed assets, net |
553,664 |
564,442 | ||
|
Goodwill |
208,033 |
208,795 | ||
|
Intangible assets, net |
104,023 |
107,108 | ||
|
Restricted time deposits |
9,305 |
40,961 | ||
|
Prepaid non-current assets |
8,983 |
9,527 | ||
|
Other assets |
21,278 |
16,327 | ||
|
Total assets |
$ |
2,698,874 |
$ |
2,998,715 |
|
LIABILITIES |
||||
|
Current liabilities: |
||||
|
Accounts payable |
$ |
132,919 |
$ |
125,896 |
|
Accrued liabilities |
210,018 |
227,018 | ||
|
Receipts in advance and deferred revenue |
103,517 |
113,328 | ||
|
Accrued salary and benefits |
100,022 |
90,901 | ||
|
Taxes payable |
38,289 |
48,324 | ||
|
Deferred tax liability |
20,026 |
18,813 | ||
|
Short-term bank loans (a) |
257,000 |
410,331 | ||
|
Other short-term liabilities |
64,171 |
79,798 | ||
|
Total current liabilities |
$ |
925,962 |
$ |
1,114,409 |
|
Long-term accounts payable |
5,226 |
6,252 | ||
|
Long-term Tax payable |
24,820 |
24,835 | ||
|
Deferred tax liabilities |
11,701 |
12,337 | ||
|
Contingent consideration |
4,243 |
4,162 | ||
|
Total long-term liabilities |
$ |
45,990 |
$ |
47,586 |
|
Total liabilities |
$ |
971,952 |
$ |
1,161,995 |
|
SHAREHOLDERS' EQUITY: |
||||
|
|
1,271,780 |
1,326,705 | ||
|
Noncontrolling Interest |
455,142 |
510,015 | ||
|
Total shareholders' equity |
$ |
1,726,922 |
$ |
1,836,720 |
|
Total liabilities and shareholders' equity |
$ |
2,698,874 |
$ |
2,998,715 |
|
Note: | ||||
|
(a) The decrease in the short-term bank loan balance resulted from Changyou's repayment of bank loans of | ||||
|
| ||||||||||||||||||
|
RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES | ||||||||||||||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||||||||
|
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP | ||||||||||
|
(262) |
(a) |
235 |
(a) |
87 |
(a) |
|||||||||||||
|
Brand advertising gross profit |
$ |
46,963 |
$ |
(262) |
$ |
46,701 |
$ |
61,873 |
$ |
235 |
$ |
62,108 |
$ |
35,359 |
$ |
87 |
$ |
35,446 |
|
Brand advertising gross margin |
42% |
42% |
50% |
50% |
44% |
44% | ||||||||||||
|
31 |
(a) |
20 |
(a) |
2 |
(a) |
|||||||||||||
|
Search and others gross profit |
$ |
32,572 |
$ |
31 |
$ |
32,603 |
$ |
27,323 |
$ |
20 |
$ |
27,343 |
$ |
15,260 |
$ |
2 |
$ |
15,262 |
|
Search and others gross margin |
51% |
51% |
42% |
42% |
42% |
42% | ||||||||||||
|
(231) |
(a) |
255 |
(a) |
89 |
(a) |
|||||||||||||
|
Online advertising gross profit |
$ |
79,535 |
$ |
(231) |
$ |
79,304 |
$ |
89,196 |
$ |
255 |
$ |
89,451 |
$ |
50,619 |
$ |
89 |
$ |
50,708 |
|
Online advertising gross margin |
45% |
45% |
48% |
48% |
44% |
44% | ||||||||||||
|
17 |
(a) |
24 |
(a) |
(19) |
(a) |
|||||||||||||
|
Online games gross profit (c) |
$ |
136,802 |
$ |
17 |
$ |
136,819 |
$ |
146,032 |
$ |
24 |
$ |
146,056 |
$ |
144,771 |
$ |
(19) |
$ |
144,752 |
|
Online games gross margin |
84% |
84% |
85% |
85% |
86% |
86% | ||||||||||||
|
Others gross profit (c) |
$ |
10,480 |
$ |
- |
$ |
10,480 |
$ |
12,837 |
$ |
- |
$ |
12,837 |
$ |
8,677 |
$ |
- |
$ |
8,677 |
|
Others gross margin |
40% |
40% |
50% |
50% |
36% |
36% | ||||||||||||
|
(214) |
(a) |
279 |
(a) |
70 |
(a) |
|||||||||||||
|
Gross profit |
$ |
226,817 |
$ |
(214) |
$ |
226,603 |
$ |
248,065 |
$ |
279 |
$ |
248,344 |
$ |
204,067 |
$ |
70 |
$ |
204,137 |
|
Gross margin |
62% |
62% |
64% |
64% |
66% |
66% | ||||||||||||
|
5,240 |
(a) |
4,906 |
(a) |
1,086 |
(a) |
|||||||||||||
|
Operating profit (loss) |
$ |
(68,613) |
$ |
5,240 |
$ |
(63,373) |
$ |
(4,092) |
$ |
4,906 |
$ |
814 |
$ |
70,936 |
$ |
1,086 |
$ |
72,022 |
|
Operating margin |
-19% |
-17% |
-1% |
0% |
23% |
23% | ||||||||||||
|
5,240 |
(a) |
4,906 |
(a) |
1,086 |
(a) |
|||||||||||||
|
Net income before Non-Controlling Interest |
$ |
(56,042) |
$ |
5,240 |
$ |
(50,802) |
$ |
14,452 |
$ |
4,906 |
$ |
19,358 |
$ |
58,165 |
$ |
1,086 |
$ |
59,251 |
|
2,859 |
(a) |
|||||||||||||||||
|
27,747 |
(b) |
2,299 |
(a) |
941 |
(a) |
|||||||||||||
|
Net income (loss) attributable to |
$ |
(78,854) |
$ |
30,606 |
$ |
(48,248) |
$ |
2,268 |
$ |
2,299 |
$ |
4,567 |
$ |
22,988 |
$ |
941 |
$ |
23,929 |
|
Diluted net income (loss) per share attributable to |
$ |
(2.05) |
$ |
(1.26) |
$ |
0.06 |
$ |
0.12 |
$ |
0.60 |
$ |
0.62 | ||||||
|
Shares used in computing diluted net income (loss) per share attributable to |
38,411 |
38,411 |
38,564 |
38,687 |
38,429 |
38,493 | ||||||||||||
|
Note: | ||||||||||||||||||
|
(a) To eliminate the impact of share-based awards as measured using the fair value method. | ||||||||||||||||||
|
(b) Deemed dividend to noncontrolling Sogou series A preferred shareholders. | ||||||||||||||||||
|
(c) The classification of certain comparative figures of revenues and cost of revenues for online games and others has been changed to conform to the current period presentation. | ||||||||||||||||||
|
(d) To adjust Sohu's economic interest in Changyou and Sogou under the treasury stock method and if-converted method, respectively. | ||||||||||||||||||
Logo - http://photos.prnewswire.com/prnh/20100201/CNM013LOGO
SOURCE
News Provided by Acquire Media
