Press Release
<< Back
Sohu.com Reports Second Quarter 2014 Unaudited Financial Results
Second Quarter Highlights
- Total revenues hit record at
US$400 million , up 18% year-over-year and 10% quarter-over-quarter. - Brand advertising revenues were
US$133 million , up 33% year-over-year and 20% quarter-over-quarter. - Sogou[1] revenues were
US$91 million , up 82% year-over-year and 30% quarter-over-quarter. - Online game revenues were
US$154 million , down 9% year-over-year and 6% quarter-over-quarter. - GAAP net loss attributable to
Sohu.com Inc. wasUS$45 million , orUS$1.16 loss per fully-diluted share. Non-GAAP[2] net loss attributable toSohu.com Inc. wasUS$34 million , orUS$0.88 loss per fully-diluted share.
Dr.
Dr. Zhang added, "For Changyou, its platform initiatives are well on track with the second quarter achieving 252 million average monthly active users of platforms channels, almost tripled from a year ago. In the meantime, we saw relatively soft performance of its existing portfolio of online games primarily as Changyou released a new expansion pack for TLBB to reduce the level of difficulty and make other adjustments in April. With the expansion packs of existing games and new games in the pipeline, we expect its game business will continue to generate healthy cash flow to support Changyou's long term growth objectives."
Mr.
Second Quarter Financial Results
Revenues
Total revenues for the second quarter of 2014 were
Total online advertising revenues, which include revenues from brand advertising and search and others businesses for the second quarter of 2014, were
Brand advertising revenues for the second quarter of 2014 totaled
Search and others revenues for the second quarter of 2014 were
Online game revenues for the second quarter of 2014 were
Gross Margin
Both GAAP and Non-GAAP gross margin were 58% for the second quarter of 2014, compared with 62% in the first quarter of 2014 and 66% in the second quarter of 2013.
Both GAAP and Non-GAAP online advertising gross margin for the second quarter of 2014 were 44%, compared with 45% in the first quarter of 2014 and 48% in the second quarter of 2013.
Both GAAP and non-GAAP gross margin for the brand advertising business in the second quarter of 2014 were 38%, compared with 42% in the first quarter of 2014 and 49% in the second quarter of 2013. The year-over-year and quarter-over-quarter decreases in gross margin were primarily due to increases in content and bandwidth costs.
GAAP gross margin for the search and others business in the second quarter of 2014 were 52%, compared with 51% in the first quarter of 2014 and 47% in the second quarter of 2013. Non-GAAP gross margin for the search and others business in the second quarter of 2014 were 53%, compared with 51% in the first quarter of 2014 and 47% in the second quarter of 2013. The year-over-year increase were primarily attributable to a decrease in traffic acquisition costs as a percentage of search and others revenues. The quarter-over-quarter increase was mainly due to a decrease in bandwidth and depreciation costs as a percentage of search and others revenues.
Both GAAP and non-GAAP gross margin for online games in the second quarter of 2014 were 80%, compared with 84% in the first quarter of 2014 and 86% in the second quarter of 2013. The year-over-year and quarter-over-quarter decreases were mainly due to increased salary and benefits expense with respect to the game operation staff in the second quarter of 2014.
Operating Expenses
For the second quarter of 2014, operating expenses totaled
Operating Loss
Operating loss for the second quarter of 2014 was
Non-GAAP operating loss for the second quarter of 2014 was
Income Tax Benefit
Both GAAP and non-GAAP income tax benefit were
Net Loss
Before deducting the share of net loss pertaining to Non-controlling Interest, GAAP net loss for the second quarter of 2014 was
GAAP net loss attributable to
Cash Balance
As of
Ms.
Business Outlook
For the third quarter of 2014, Sohu estimates:
- Total revenues to be between
US$427 million andUS$442 million . - Brand advertising revenues to be between US$148 million and
US$153 million ; this implies a sequential increase of 11% to 15% and an annual increase of 19% to 23%. - Sogou revenues to be between
US$100 million andUS$105 million ; this implies a sequential increase of 10% to 15% and an annual growth of 76% to 84%. - Online game revenues to be between
US$158 million andUS$163 million ; this implies a sequential increase of 3% to 6 % and an annual decrease of 2% to an annual increase of 1%. - Before deducting the share of non-GAAP net loss pertaining to Non-Controlling interest, non-GAAP net loss to be between
US$28 million andUS$34 million . - Non-GAAP net loss attributable to
Sohu.com Inc. to be betweenUS$29 million andUS$33 million , and non-GAAP loss per fully-diluted share to be betweenUS$0.75 andUS$0.85 . - Assuming no new grants of share-based awards, we estimate that compensation expenses relating to share-based awards to be around
US$22 million toUS$23 million . The estimated impact of this expense is expected to increase Sohu's loss per fully-diluted share for the third quarter of 2014 under US GAAP by 57 to 59 US cents. This figure should not be used to calculate Sohu's projected GAAP loss per fully-diluted share, as there are other factors impacting such a calculation, for which no reconciliation is provided.
Non-GAAP Disclosure
Sohu discloses its non-GAAP operating results by excluding income/expense from share-based awards and the related tax impact, adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders of Sogou.
To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in
Sohu's management believes excluding the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based awards, utilization of non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts, which have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude the impact of share-based awards, non-cash tax benefits from excess tax deductions related to share-based awards, income/expense from the adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, income tax expense, net income attributable to
Notes to Financial Information
Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited interim financial statements prepared in accordance with GAAP.
Mezzanine equity consists of non-controlling interests in 7Road and a put option that gave the non-controlling shareholders the right to put their shares to Changyou at a pre-determined price if 7Road achieved specified performance milestones before the expiry of the put option and 7Road did not complete an initial public offering on NASDAQ, the
In accordance with ASC subtopic 480-10, Changyou accreted the balance of non-controlling interests to its redemption value over the period from the date of the 7Road acquisition to the earliest exercise date of the put right. Any subsequent changes in the redemption value were considered to be changes in accounting estimates and were also recognized over the same period as net income attributable to mezzanine classified non-controlling interests.
On
Safe Harbor Statement
This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its
potential impact on the Chinese economy, recent slow-downs in the growth of the Chinese economy, the uncertain regulatory landscape in
Conference Call and Webcast
Sohu's management team will host a conference call on the same day at
The dial-in details for the live conference call are:
|
US Toll-Free: |
+1-866-519-4004 |
|
International: |
+65-6723-9381 |
|
|
+852-2475-0994 |
|
|
+86-800-819-0121 / +86-400-620-8038 |
|
Passcode: |
SOHU |
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call at
|
International: |
+1-855-452-5696 |
|
Passcode: |
72567820 |
The live webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at http://investors.sohu.com/.
|
[1] Sogou operates the search and others business and offers Internet value-added services ("IVAS") with respect to Web games developed by third-party developers. The search and others business includes search and Sogou Web Directory. In the statements of operations, revenues from search and Sogou Web Directory are recorded as "Search and others" revenue, and revenues from IVAS are recorded as "Others" revenue. |
|
[2] Non-GAAP results exclude income/expense from share-based awards and the related tax impact, adjustment of contingent consideration, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, and dividend and deemed dividend to non-controlling preferred shareholders of Sogou. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures." |
About
Sohu corporate services consist of online brand advertising on its matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information service on mobile platforms, including Sohu News App and mobile news portal WAP.Sohu.com. Sohu's online game subsidiary,
For investor and media inquiries, please contact:
In
|
Mr. | |
|
| |
|
Tel: |
+86 (10) 6272-6593 |
|
E-mail: |
|
In
|
Mr. | |
|
| |
|
Tel: |
+1 (480) 614-3003 |
|
E-mail: |
|
|
| ||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||
|
Three Months Ended | ||||||
|
|
|
| ||||
|
Revenues: |
||||||
|
Online advertising |
||||||
|
Brand advertising |
$ |
133,408 |
$ |
111,103 |
$ |
100,191 |
|
Search and others |
85,064 |
64,309 |
46,171 | |||
|
Subtotal |
218,472 |
175,412 |
146,362 | |||
|
Online games |
153,877 |
163,388 |
168,295 | |||
|
Others (a) |
27,802 |
26,515 |
24,247 | |||
|
Total revenues |
400,151 |
365,315 |
338,904 | |||
|
Cost of revenues: |
||||||
|
Online advertising |
||||||
|
Brand advertising (includes stock-based compensation |
82,898 |
64,140 |
51,556 | |||
|
Search and others (includes stock-based compensation expense of |
40,420 |
31,737 |
24,498 | |||
|
Subtotal |
123,318 |
95,877 |
76,054 | |||
|
Online games (includes stock-based compensation expense of |
30,263 |
26,586 |
22,981 | |||
|
Others (includes stock-based compensation expense of |
16,305 |
16,035 |
14,610 | |||
|
Total cost of revenues |
169,886 |
138,498 |
113,645 | |||
|
Gross profit |
230,265 |
226,817 |
225,259 | |||
|
Operating expenses: |
||||||
|
Product development (includes stock-based compensation expense of |
102,218 |
117,722 |
63,361 | |||
|
Sales and marketing (includes stock-based compensation expense of |
136,606 |
142,354 |
71,678 | |||
|
General and administrative (includes stock-based compensation expense of |
53,246 |
35,354 |
25,772 | |||
|
Total operating expenses |
292,070 |
295,430 |
160,811 | |||
|
Operating profit/(loss) |
(61,805) |
(68,613) |
64,448 | |||
|
Other income |
694 |
3,750 |
1,532 | |||
|
Interest income |
8,779 |
8,457 |
5,498 | |||
|
Exchange difference |
59 |
578 |
(1,984) | |||
|
Income (loss) before income tax expense |
(52,273) |
(55,828) |
69,494 | |||
|
Income tax expense/ (benefit) |
(1,740) |
214 |
16,251 | |||
|
Net Income (loss) |
(50,533) |
(56,042) |
53,243 | |||
|
Less: Net income attributable to the mezzanine classified noncontrolling interest shareholders |
- |
- |
7,112 | |||
|
Net income (loss) attributable to the noncontrolling interest shareholders |
(9,443) |
(4,935) |
24,505 | |||
|
Dividend to non-controlling Sogou series A preferred shareholders |
- |
27,747 |
- | |||
|
Net income (loss) attributable to |
(41,090) |
(78,854) |
21,626 | |||
|
Basic net income (loss) per share attributable to |
$ |
(1.07) |
$ |
(2.05) |
$ |
0.57 |
|
Shares used in computing basic net income per share attributable to |
38,475 |
38,411 |
38,259 | |||
|
Diluted net income (loss) per share attributable to |
$ |
(1.16) |
$ |
(2.05) |
$ |
0.56 |
|
Shares used in computing diluted net income per share attributable to |
38,475 |
38,411 |
38,492 | |||
|
Note: (a) Comparative revenues and cost of revenues for mobile has been merged with others to conform to | ||||||
|
(b) In June, 2014, Sogou repurchased 4,155,800 of its ordinary shares from Sohu and Sogou employees and | ||||||
|
| ||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
|
(UNAUDITED, IN THOUSANDS) | ||||
|
As of |
As of | |||
|
ASSETS |
||||
|
Current assets: |
||||
|
Cash and cash equivalents |
$ |
1,050,362 |
$ |
1,287,288 |
|
Restricted time deposits |
372,058 |
393,087 | ||
|
Short term investments |
- |
2,827 | ||
|
Investment in debt securities |
- |
82,009 | ||
|
Accounts receivable, net |
164,906 |
154,342 | ||
|
Prepaid and other current assets |
139,978 |
132,002 | ||
|
Total current assets |
1,727,304 |
2,051,555 | ||
|
Fixed assets, net |
549,233 |
564,442 | ||
|
Goodwill |
207,541 |
208,795 | ||
|
Intangible assets, net |
99,926 |
107,108 | ||
|
Restricted time deposits |
9,305 |
40,961 | ||
|
Prepaid non-current assets |
8,704 |
9,527 | ||
|
Other assets |
32,143 |
16,327 | ||
|
Total assets |
$ |
2,634,156 |
$ |
2,998,715 |
|
LIABILITIES |
||||
|
Current liabilities: |
||||
|
Accounts payable |
$ |
126,059 |
$ |
125,896 |
|
Accrued liabilities |
201,984 |
227,018 | ||
|
Receipts in advance and deferred revenue |
102,104 |
113,328 | ||
|
Accrued salary and benefits |
113,504 |
90,901 | ||
|
Taxes payable |
38,850 |
48,324 | ||
|
Deferred tax liability |
20,601 |
18,813 | ||
|
Short-term bank loans |
257,000 |
410,331 | ||
|
Other short-term liabilities |
66,366 |
79,798 | ||
|
Contingent consideration |
2,867 |
- | ||
|
Total current liabilities |
$ |
929,335 |
$ |
1,114,409 |
|
Long-term accounts payable |
5,331 |
6,252 | ||
|
Long-term Tax payable |
24,820 |
24,835 | ||
|
Deferred tax liabilities |
11,180 |
12,337 | ||
|
Contingent consideration |
1,498 |
4,162 | ||
|
Total long-term liabilities |
$ |
42,829 |
$ |
47,586 |
|
Total liabilities |
$ |
972,164 |
$ |
1,161,995 |
|
SHAREHOLDERS' EQUITY: |
||||
|
|
1,247,967 |
1,326,705 | ||
|
Noncontrolling Interest |
414,025 |
510,015 | ||
|
Total shareholders' equity |
$ |
1,661,992 |
$ |
1,836,720 |
|
Total liabilities and shareholders' equity |
$ |
2,634,156 |
$ |
2,998,715 |
|
| ||||||||||||||||||
|
RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES | ||||||||||||||||||
|
(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) | ||||||||||||||||||
|
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||||||||
|
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP |
GAAP |
Non-GAAP Adjustments |
Non-GAAP | ||||||||||
|
700 |
(a) |
(262) |
(a) |
67 |
(a) |
|||||||||||||
|
Brand advertising gross profit |
$ |
50,510 |
$ |
700 |
$ |
51,210 |
$ |
46,963 |
$ |
(262) |
$ |
46,701 |
$ |
48,635 |
$ |
67 |
$ |
48,702 |
|
Brand advertising gross margin |
38% |
38% |
42% |
42% |
49% |
49% | ||||||||||||
|
482 |
(a) |
31 |
(a) |
3 |
(a) |
|||||||||||||
|
Search and others gross profit |
$ |
44,644 |
$ |
482 |
$ |
45,126 |
$ |
32,572 |
$ |
31 |
$ |
32,603 |
$ |
21,673 |
$ |
3 |
$ |
21,676 |
|
Search and others gross margin |
52% |
53% |
51% |
51% |
47% |
47% | ||||||||||||
|
1,182 |
(a) |
(231) |
(a) |
70 |
(a) |
|||||||||||||
|
Online advertising gross profit |
$ |
95,154 |
$ |
1,182 |
$ |
96,336 |
$ |
79,535 |
$ |
(231) |
$ |
79,304 |
$ |
70,308 |
$ |
70 |
$ |
70,378 |
|
Online advertising gross margin |
44% |
44% |
45% |
45% |
48% |
48% | ||||||||||||
|
17 |
(a) |
17 |
(a) |
28 |
(a) |
|||||||||||||
|
Online games gross profit (c) |
$ |
123,614 |
$ |
17 |
$ |
123,631 |
$ |
136,802 |
$ |
17 |
$ |
136,819 |
$ |
145,314 |
$ |
28 |
$ |
145,342 |
|
Online games gross margin |
80% |
80% |
84% |
84% |
86% |
86% | ||||||||||||
|
Others gross profit (c) |
$ |
11,497 |
$ |
- |
$ |
11,497 |
$ |
10,480 |
$ |
- |
$ |
10,480 |
$ |
9,637 |
$ |
- |
$ |
9,637 |
|
Others gross margin |
41% |
41% |
40% |
40% |
40% |
40% | ||||||||||||
|
1,199 |
(a) |
(214) |
(a) |
98 |
(a) |
|||||||||||||
|
Gross profit |
$ |
230,265 |
$ |
1,199 |
$ |
231,464 |
$ |
226,817 |
$ |
(214) |
$ |
226,603 |
$ |
225,259 |
$ |
98 |
$ |
225,357 |
|
Gross margin |
58% |
58% |
62% |
62% |
66% |
66% | ||||||||||||
|
26,565 |
(a) |
5,240 |
(a) |
1,239 |
(a) |
|||||||||||||
|
Operating profit (loss) |
$ |
(61,805) |
$ |
26,565 |
$ |
(35,240) |
$ |
(68,613) |
$ |
5,240 |
$ |
(63,373) |
$ |
64,448 |
$ |
1,239 |
$ |
65,687 |
|
Operating margin |
-15% |
-9% |
-19% |
-17% |
19% |
19% | ||||||||||||
|
26,565 |
(a) |
5,240 |
(a) |
1,239 |
(a) |
|||||||||||||
|
Net income (loss) before Non-Controlling Interest |
$ |
(50,533) |
$ |
26,565 |
$ |
(23,968) |
$ |
(56,042) |
$ |
5,240 |
$ |
(50,802) |
$ |
53,243 |
$ |
1,239 |
$ |
54,482 |
|
2,859 |
(a) |
|||||||||||||||||
|
10,499 |
(a) |
27,747 |
(b) |
998 |
(a) |
|||||||||||||
|
Net income (loss) attributable to |
$ |
(44,509) |
$ |
10,499 |
$ |
(34,010) |
$ |
(78,854) |
$ |
30,606 |
$ |
(48,248) |
$ |
21,503 |
$ |
998 |
$ |
22,501 |
|
Diluted net income (loss) per share attributable to |
$ |
(1.16) |
$ |
(0.88) |
$ |
(2.05) |
$ |
(1.26) |
$ |
0.56 |
$ |
0.58 | ||||||
|
Shares used in computing diluted net income (loss) per share attributable to |
38,475 |
38,475 |
38,411 |
38,411 |
38,492 |
38,540 | ||||||||||||
|
Note: |
||||||||||||||||||
|
(a) To eliminate the impact of share-based awards as measured using the fair value method. |
||||||||||||||||||
|
(b) Deemed dividend to noncontrolling Sogou series A preferred shareholders. |
||||||||||||||||||
|
(c) The classification of certain comparative figures of revenues and cost of revenues for online games and others has been changed to conform to the current period presentation. |
||||||||||||||||||
|
(d) To adjust Sohu's economic interest in Changyou and Sogou under the treasury stock method and if-converted method, respectively. |
||||||||||||||||||
Logo - http://photos.prnewswire.com/prnh/20100201/CNM013LOGO
SOURCE
News Provided by Acquire Media
